The Discounted Cash Flow (DCF) valuation of Jutha Maritime PCL (JUTHA.BK) is 0.63 THB. With the latest stock price at 1.35 THB, the upside of Jutha Maritime PCL based on DCF is -53.3%.
Based on the latest price of 1.35 THB and our DCF valuation, Jutha Maritime PCL (JUTHA.BK) is a sell. selling JUTHA.BK stocks now will result in a potential gain of 53.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 10.0% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.19 - 7.22 | 0.63 |
| Upside | -86.1% - 434.7% | -53.3% |