The Discounted Cash Flow (DCF) valuation of Jaywing PLC (JWNG.L) is (65.92) GBP. With the latest stock price at 1.35 GBP, the upside of Jaywing PLC based on DCF is -4983.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 7.5% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.5% |
| Fair Price | (449.26) - (44.41) | (65.92) |
| Upside | -33378.2% - -3389.9% | -4983.0% |