The Discounted Cash Flow (DCF) valuation of JWW Invest SA (JWW.WA) is 5.49 PLN. With the latest stock price at 2.90 PLN, the upside of JWW Invest SA based on DCF is 89.1%.
Based on the latest price of 2.90 PLN and our DCF valuation, JWW Invest SA (JWW.WA) is a buy. buying JWW.WA stocks now will result in a potential gain of 89.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 13.0% | 11.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.63 - 6.80 | 5.49 |
| Upside | 59.6% - 134.6% | 89.1% |