The Discounted Cash Flow (DCF) valuation of K-One Technology Bhd (K1.KL) is 0.12 MYR. With the latest stock price at 0.14 MYR, the upside of K-One Technology Bhd based on DCF is -11.4%.
Based on the latest price of 0.14 MYR and our DCF valuation, K-One Technology Bhd (K1.KL) is a sell. selling K1.KL stocks now will result in a potential gain of 11.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 12.3% | 10.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.10 - 0.17 | 0.12 |
| Upside | -27.3% - 19.8% | -11.4% |