The Discounted Cash Flow (DCF) valuation of K2FLY Ltd (K2F.AX) is (0.83) AUD. With the latest stock price at 0.19 AUD, the upside of K2FLY Ltd based on DCF is -544.5%.
Based on the latest price of 0.19 AUD and our DCF valuation, K2FLY Ltd (K2F.AX) is a sell. selling K2F.AX stocks now will result in a potential gain of 544.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.0% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.62) - (0.51) | (0.83) |
| Upside | -1497.5% - -370.5% | -544.5% |