The Discounted Cash Flow (DCF) valuation of K2 LT AB (K2LT.VS) is 39.07 EUR. With the latest stock price at 29.00 EUR, the upside of K2 LT AB based on DCF is 34.7%.
Based on the latest price of 29.00 EUR and our DCF valuation, K2 LT AB (K2LT.VS) is a buy. buying K2LT.VS stocks now will result in a potential gain of 34.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.4% | 7.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 32.98 - 48.21 | 39.07 |
| Upside | 13.7% - 66.2% | 34.7% |