The Discounted Cash Flow (DCF) valuation of K3 Capital Group PLC (K3C.L) is 253.21 GBP. With the latest stock price at 349.00 GBP, the upside of K3 Capital Group PLC based on DCF is -27.4%.
Based on the latest price of 349.00 GBP and our DCF valuation, K3 Capital Group PLC (K3C.L) is a sell. selling K3C.L stocks now will result in a potential gain of 27.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 12.0% | 10.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 186.64 - 422.55 | 253.21 |
| Upside | -46.5% - 21.1% | -27.4% |