The Discounted Cash Flow (DCF) valuation of Kakel Max AB (publ) (KAKEL.ST) is 34.87 SEK. With the latest stock price at 8.90 SEK, the upside of Kakel Max AB (publ) based on DCF is 291.8%.
Based on the latest price of 8.90 SEK and our DCF valuation, Kakel Max AB (publ) (KAKEL.ST) is a buy. buying KAKEL.ST stocks now will result in a potential gain of 291.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.7% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22.31 - 78.09 | 34.87 |
| Upside | 150.7% - 777.5% | 291.8% |