KALU
Kaiser Aluminum Corp
Price:  
89.68 
USD
Volume:  
135,896.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KALU Intrinsic Value

201.60 %
Upside

What is the intrinsic value of KALU?

As of 2025-07-19, the Intrinsic Value of Kaiser Aluminum Corp (KALU) is 270.45 USD. This KALU valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 89.68 USD, the upside of Kaiser Aluminum Corp is 201.60%.

The range of the Intrinsic Value is 133.33 - 1,078.32 USD

Is KALU undervalued or overvalued?

Based on its market price of 89.68 USD and our intrinsic valuation, Kaiser Aluminum Corp (KALU) is undervalued by 201.60%.

89.68 USD
Stock Price
270.45 USD
Intrinsic Value
Intrinsic Value Details

KALU Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 133.33 - 1,078.32 270.45 201.6%
DCF (Growth 10y) 178.20 - 1,245.97 334.76 273.3%
DCF (EBITDA 5y) 189.13 - 277.68 231.16 157.8%
DCF (EBITDA 10y) 223.18 - 367.14 287.85 221.0%
Fair Value 13.56 - 13.56 13.56 -84.88%
P/E 40.46 - 90.44 63.38 -29.3%
EV/EBITDA 40.17 - 131.99 85.81 -4.3%
EPV (60.75) - (59.06) (59.91) -166.8%
DDM - Stable 19.84 - 79.85 49.85 -44.4%
DDM - Multi 139.13 - 398.55 202.37 125.7%

KALU Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,448.33
Beta 1.85
Outstanding shares (mil) 16.15
Enterprise Value (mil) 2,471.23
Market risk premium 4.60%
Cost of Equity 9.81%
Cost of Debt 5.74%
WACC 7.51%