The Discounted Cash Flow (DCF) valuation of Kambi Group PLC (KAMBI.ST) is 157.36 SEK. With the latest stock price at 137.90 SEK, the upside of Kambi Group PLC based on DCF is 14.1%.
Based on the latest price of 137.90 SEK and our DCF valuation, Kambi Group PLC (KAMBI.ST) is a buy. buying KAMBI.ST stocks now will result in a potential gain of 14.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.6% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 107.44 - 372.45 | 157.36 |
| Upside | -22.1% - 170.1% | 14.1% |