The Discounted Cash Flow (DCF) valuation of Kamdhenu Ltd (KAMDHENU.NS) is 20.18 INR. With the latest stock price at 28.94 INR, the upside of Kamdhenu Ltd based on DCF is -30.3%.
Based on the latest price of 28.94 INR and our DCF valuation, Kamdhenu Ltd (KAMDHENU.NS) is a sell. selling KAMDHENU.NS stocks now will result in a potential gain of 30.3%.
| Range | Selected | |
| WACC / Discount Rate | 14.8% - 17.7% | 16.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17.53 - 24.06 | 20.18 |
| Upside | -39.4% - -16.9% | -30.3% |