As of 2024-07-27, the Intrinsic Value of Kaman Corp (KAMN) is 49.38 USD. This KAMN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 45.99 USD, the upside of Kaman Corp is %.

The range of the Intrinsic Value is 28.27 - 111.42 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	28.27 - 111.42	49.38	7.4%
DCF (Growth 10y)	31.90 - 110.31	51.94	12.9%
DCF (EBITDA 5y)	30.21 - 43.21	36.32	-21.0%
DCF (EBITDA 10y)	35.59 - 51.53	42.95	-6.6%
Fair Value	7.06 - 7.06	7.06	-84.66%
P/E	7.31 - 18.99	12.97	-71.8%
EV/EBITDA	13.97 - 38.46	26.98	-41.3%
EPV	10.37 - 17.01	13.69	-70.2%
DDM - Stable	2.84 - 8.81	5.82	-87.3%
DDM - Multi	21.27 - 42.54	27.55	-40.1%