The Discounted Cash Flow (DCF) valuation of Karoon Energy Ltd (KAR.AX) is 3.07 AUD. With the latest stock price at 1.84 AUD, the upside of Karoon Energy Ltd based on DCF is 67.1%.
Based on the latest price of 1.84 AUD and our DCF valuation, Karoon Energy Ltd (KAR.AX) is a buy. buying KAR.AX stocks now will result in a potential gain of 67.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.9% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.45 - 4.13 | 3.07 |
| Upside | 33.1% - 124.4% | 67.1% |