The Discounted Cash Flow (DCF) valuation of Karnov Group AB (publ) (KAR.ST) is 59.35 SEK. With the latest stock price at 104.20 SEK, the upside of Karnov Group AB (publ) based on DCF is -43.0%.
Based on the latest price of 104.20 SEK and our DCF valuation, Karnov Group AB (publ) (KAR.ST) is a sell. selling KAR.ST stocks now will result in a potential gain of 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.4% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | 23.38 - 544.08 | 59.35 |
| Upside | -77.6% - 422.2% | -43.0% |