The Discounted Cash Flow (DCF) valuation of Karnov Group AB (publ) (KAR.ST) is 51.04 SEK. With the latest stock price at 81.50 SEK, the upside of Karnov Group AB (publ) based on DCF is -37.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.6% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | 17.16 - 536.92 | 51.04 |
| Upside | -79.0% - 558.8% | -37.4% |