The Discounted Cash Flow (DCF) valuation of KAR Auction Services Inc (KAR) is 12.97 USD. With the latest stock price at 17.86 USD, the upside of KAR Auction Services Inc based on DCF is -27.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.5% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.06 - 21.92 | 12.97 |
| Upside | -49.3% - 22.7% | -27.4% |