The Discounted Cash Flow (DCF) valuation of Karelia Tobacco Company Inc SA (KARE.AT) is 434.16 EUR. With the latest stock price at 314.00 EUR, the upside of Karelia Tobacco Company Inc SA based on DCF is 38.3%.
Based on the latest price of 314.00 EUR and our DCF valuation, Karelia Tobacco Company Inc SA (KARE.AT) is a buy. buying KARE.AT stocks now will result in a potential gain of 38.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 11.5% | 9.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 371.30 - 542.62 | 434.16 |
| Upside | 18.2% - 72.8% | 38.3% |