KARE.AT
Karelia Tobacco Company Inc SA
Price:  
314.00 
EUR
Volume:  
6.00
Greece | Tobacco
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KARE.AT Fair Value

83.50 %
Upside

What is the fair value of KARE.AT?

As of 2025-07-04, the Fair Value of Karelia Tobacco Company Inc SA (KARE.AT) is 576.20 EUR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 314.00 EUR, the upside of Karelia Tobacco Company Inc SA is 83.50%.

Is KARE.AT a good investment?

With the market price of 314.00 EUR and our fair value calculation, Karelia Tobacco Company Inc SA (KARE.AT) is a good investment. Investing in KARE.AT stocks now will result in a potential gain of 83.50%.

314.00 EUR
Stock Price
576.20 EUR
Fair Price
FAIR VALUE CALCULATION

KARE.AT Fair Value

Peter Lynch's formula is:

KARE.AT Fair Value
= Earnings Growth Rate x TTM EPS
KARE.AT Fair Value
= 14.10 x 40.87
KARE.AT Fair Value
= 576.20

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 54.66 87.69 85.36 86.85 112.80 85.47
YoY growth -18.91% 60.43% -2.65% 1.74% 29.89% 14.10%

KARE.AT Fair Value - Key Data

Market Cap (mil) 866.64
P/E 7.68x
Forward P/E 7.51x
EPS 40.87
Avg earnings growth rate 14.10%
TTM earnings 112.80