The Discounted Cash Flow (DCF) valuation of Thai Ha PCL (KASET.BK) is 0.23 THB. With the latest stock price at 0.57 THB, the upside of Thai Ha PCL based on DCF is -60.3%.
Based on the latest price of 0.57 THB and our DCF valuation, Thai Ha PCL (KASET.BK) is a sell. selling KASET.BK stocks now will result in a potential gain of 60.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.1% | 6.6% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (0.40) - 13.08 | 0.23 |
| Upside | -170.6% - 2194.2% | -60.3% |