The Discounted Cash Flow (DCF) valuation of Koios Beverage Corp (KBEV.CN) is (12.49) CAD. With the latest stock price at 0.23 CAD, the upside of Koios Beverage Corp based on DCF is -5529.8%.
Based on the latest price of 0.23 CAD and our DCF valuation, Koios Beverage Corp (KBEV.CN) is a sell. selling KBEV.CN stocks now will result in a potential gain of 5529.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.1% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (87.89) - (6.48) | (12.49) |
| Upside | -38311.7% - -2918.6% | -5529.8% |