KBH
KB Home
Price:  
50.62 
USD
Volume:  
2,067,278.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KBH Intrinsic Value

39.60 %
Upside

What is the intrinsic value of KBH?

As of 2025-06-20, the Intrinsic Value of KB Home (KBH) is 70.64 USD. This KBH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 50.62 USD, the upside of KB Home is 39.60%.

The range of the Intrinsic Value is 58.12 - 89.12 USD

Is KBH undervalued or overvalued?

Based on its market price of 50.62 USD and our intrinsic valuation, KB Home (KBH) is undervalued by 39.60%.

50.62 USD
Stock Price
70.64 USD
Intrinsic Value
Intrinsic Value Details

KBH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 58.12 - 89.12 70.64 39.6%
DCF (Growth 10y) 86.84 - 128.80 103.84 105.1%
DCF (EBITDA 5y) 52.93 - 67.93 60.42 19.4%
DCF (EBITDA 10y) 66.01 - 83.01 74.28 46.7%
Fair Value 218.15 - 218.15 218.15 330.95%
P/E 46.67 - 54.80 51.67 2.1%
EV/EBITDA 37.23 - 52.16 42.62 -15.8%
EPV 101.22 - 126.02 113.62 124.5%
DDM - Stable 70.94 - 136.75 103.84 105.1%
DDM - Multi 83.18 - 126.29 100.42 98.4%

KBH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,630.97
Beta 0.49
Outstanding shares (mil) 71.73
Enterprise Value (mil) 5,155.44
Market risk premium 4.60%
Cost of Equity 8.18%
Cost of Debt 5.00%
WACC 6.85%