KBH
KB Home
Price:  
56.18 
USD
Volume:  
1,562,770.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KBH Intrinsic Value

44.20 %
Upside

What is the intrinsic value of KBH?

As of 2025-07-11, the Intrinsic Value of KB Home (KBH) is 81.00 USD. This KBH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 56.18 USD, the upside of KB Home is 44.20%.

The range of the Intrinsic Value is 59.47 - 124.30 USD

Is KBH undervalued or overvalued?

Based on its market price of 56.18 USD and our intrinsic valuation, KB Home (KBH) is undervalued by 44.20%.

56.18 USD
Stock Price
81.00 USD
Intrinsic Value
Intrinsic Value Details

KBH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 59.47 - 124.30 81.00 44.2%
DCF (Growth 10y) 87.23 - 169.28 114.63 104.0%
DCF (EBITDA 5y) 60.02 - 72.86 66.09 17.6%
DCF (EBITDA 10y) 70.68 - 86.62 78.15 39.1%
Fair Value 218.15 - 218.15 218.15 288.30%
P/E 53.76 - 64.05 60.47 7.6%
EV/EBITDA 48.19 - 58.56 52.36 -6.8%
EPV 97.07 - 123.20 110.13 96.0%
DDM - Stable 72.41 - 179.11 125.76 123.9%
DDM - Multi 83.47 - 159.31 109.43 94.8%

KBH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,029.79
Beta 0.49
Outstanding shares (mil) 71.73
Enterprise Value (mil) 5,554.26
Market risk premium 4.60%
Cost of Equity 8.41%
Cost of Debt 5.00%
WACC 7.04%