KBH
KB Home
Price:  
68.24 
USD
Volume:  
996,609.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KBH Intrinsic Value

%
Upside

As of 2024-03-02, the Intrinsic Value of KB Home (KBH) is 126.85 USD. This KBH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 68.24 USD, the upside of KB Home is %.

The range of the Intrinsic Value is 100.87 - 170.97 USD

68.24 USD
Stock Price
126.85 USD
Intrinsic Value
Intrinsic Value Details

KBH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 100.87 - 170.97 126.85 85.9%
DCF (Growth 10y) 121.37 - 194.54 148.74 118.0%
DCF (EBITDA 5y) 104.27 - 131.27 116.79 71.2%
DCF (EBITDA 10y) 120.91 - 154.61 136.33 99.8%
Fair Value 194.44 - 194.44 194.44 184.94%
P/E 65.96 - 79.49 72.60 6.4%
EV/EBITDA 59.38 - 76.10 66.22 -3.0%
EPV 65.46 - 83.16 74.31 8.9%
DDM - Stable 46.36 - 98.22 72.29 5.9%
DDM - Multi 79.25 - 131.94 99.15 45.3%

KBH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5,177.37
Beta 1.59
Outstanding shares (mil) 75.87
Enterprise Value (mil) 6,139.93
Market risk premium 4.60%
Cost of Equity 11.43%
Cost of Debt 5.00%
WACC 9.58%