As of 2025-07-06, the Fair Value of Copenhagen Airports A/S (KBHL.CO) is 3,242.05 DKK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 6,580.00 DKK, the upside of Copenhagen Airports A/S is -50.73%.
With the market price of 6,580.00 DKK and our fair value calculation, Copenhagen Airports A/S (KBHL.CO) is not a good investment. Investing in KBHL.CO stocks now will result in a potential loss of 50.73%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -638.10 | -526.90 | 191.00 | 264.00 | 1,016.00 | 61.20 |
| YoY growth | -162.54% | 17.43% | 136.25% | 38.22% | 284.85% | 62.84% |
| Market Cap (mil) | 51,653.00 |
| P/E | 50.74x |
| Forward P/E | 47.63x |
| EPS | 129.68 |
| Avg earnings growth rate | 62.84% |
| TTM earnings | 1,018.00 |