The Discounted Cash Flow (DCF) valuation of KMI Wire and Cable Tbk PT (KBLI.JK) is 413.69 IDR. With the latest stock price at 400.00 IDR, the upside of KMI Wire and Cable Tbk PT based on DCF is 3.4%.
Based on the latest price of 400.00 IDR and our DCF valuation, KMI Wire and Cable Tbk PT (KBLI.JK) is a buy. buying KBLI.JK stocks now will result in a potential gain of 3.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.9% - 12.9% | 11.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 362.24 - 490.48 | 413.69 |
| Upside | -9.4% - 22.6% | 3.4% |