The Discounted Cash Flow (DCF) valuation of Khonburi Sugar PCL (KBS.BK) is 12.07 THB. With the latest stock price at 5.45 THB, the upside of Khonburi Sugar PCL based on DCF is 121.5%.
Based on the latest price of 5.45 THB and our DCF valuation, Khonburi Sugar PCL (KBS.BK) is a buy. buying KBS.BK stocks now will result in a potential gain of 121.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.4% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7.28 - 19.88 | 12.07 |
| Upside | 33.5% - 264.8% | 121.5% |