The Discounted Cash Flow (DCF) valuation of K3 Business Technology Group PLC (KBT.L) is (40.89) GBP. With the latest stock price at 45.00 GBP, the upside of K3 Business Technology Group PLC based on DCF is -190.9%.
Based on the latest price of 45.00 GBP and our DCF valuation, K3 Business Technology Group PLC (KBT.L) is a sell. selling KBT.L stocks now will result in a potential gain of 190.9%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.4% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (88.60) - (26.71) | (40.89) |
| Upside | -296.9% - -159.4% | -190.9% |