The Discounted Cash Flow (DCF) valuation of K3 Business Technology Group PLC (KBT.L) is 37.69 GBP. With the latest stock price at 86.50 GBP, the upside of K3 Business Technology Group PLC based on DCF is -56.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 25.06 - 82.48 | 37.69 |
| Upside | -71.0% - -4.6% | -56.4% |