The Discounted Cash Flow (DCF) valuation of Knorr Bremse AG (KBX.DE) is 67.80 EUR. With the latest stock price at 87.00 EUR, the upside of Knorr Bremse AG based on DCF is -22.1%.
Based on the latest price of 87.00 EUR and our DCF valuation, Knorr Bremse AG (KBX.DE) is a sell. selling KBX.DE stocks now will result in a potential gain of 22.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 47.10 - 116.71 | 67.80 |
| Upside | -45.9% - 34.1% | -22.1% |