The Discounted Cash Flow (DCF) valuation of KC Property PCL (KC.BK) is (1.35) THB. With the latest stock price at 0.06 THB, the upside of KC Property PCL based on DCF is -2350.4%.
Based on the latest price of 0.06 THB and our DCF valuation, KC Property PCL (KC.BK) is a sell. selling KC.BK stocks now will result in a potential gain of 2350.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.0% | 5.3% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | (7.93) - (0.80) | (1.35) |
| Upside | -13317.3% - -1438.9% | -2350.4% |