The Discounted Cash Flow (DCF) valuation of KCE Electronics PCL (KCE.BK) is 14.98 THB. With the latest stock price at 21.00 THB, the upside of KCE Electronics PCL based on DCF is -28.7%.
Based on the latest price of 21.00 THB and our DCF valuation, KCE Electronics PCL (KCE.BK) is a sell. selling KCE.BK stocks now will result in a potential gain of 28.7%.
Range | Selected | |
WACC / Discount Rate | 9.9% - 13.1% | 11.5% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 12.35 - 19.58 | 14.98 |
Upside | -41.2% - -6.7% | -28.7% |