The Discounted Cash Flow (DCF) valuation of Khanh Hoa Power Centrifugal Concrete JSC (KCE.VN) is 16,318.73 VND. With the latest stock price at 12,500.00 VND, the upside of Khanh Hoa Power Centrifugal Concrete JSC based on DCF is 30.5%.
Based on the latest price of 12,500.00 VND and our DCF valuation, Khanh Hoa Power Centrifugal Concrete JSC (KCE.VN) is a buy. buying KCE.VN stocks now will result in a potential gain of 30.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 8.4% | 7.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13,307.38 - 20,369.34 | 16,318.73 |
| Upside | 6.5% - 63.0% | 30.5% |