The Discounted Cash Flow (DCF) valuation of KC Metalsheet PCL (KCM.BK) is (0.16) THB. With the latest stock price at 0.18 THB, the upside of KC Metalsheet PCL based on DCF is -186.6%.
Based on the latest price of 0.18 THB and our DCF valuation, KC Metalsheet PCL (KCM.BK) is a sell. selling KCM.BK stocks now will result in a potential gain of 186.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.8% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.21) - (0.01) | (0.16) |
| Upside | -215.8% - -103.5% | -186.6% |