As of 2025-07-15, the Intrinsic Value of Konecranes Abp (KCR.HE) is 54.28 EUR. This KCR.HE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 68.60 EUR, the upside of Konecranes Abp is -20.90%.
The range of the Intrinsic Value is 43.17 - 74.59 EUR
Based on its market price of 68.60 EUR and our intrinsic valuation, Konecranes Abp (KCR.HE) is overvalued by 20.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 43.17 - 74.59 | 54.28 | -20.9% |
| DCF (Growth 10y) | 52.34 - 86.89 | 64.67 | -5.7% |
| DCF (EBITDA 5y) | 49.37 - 60.56 | 55.69 | -18.8% |
| DCF (EBITDA 10y) | 54.23 - 68.80 | 61.76 | -10.0% |
| Fair Value | 120.77 - 120.77 | 120.77 | 76.05% |
| P/E | 72.08 - 92.08 | 84.06 | 22.5% |
| EV/EBITDA | 56.95 - 73.72 | 67.07 | -2.2% |
| EPV | 88.31 - 113.64 | 100.97 | 47.2% |
| DDM - Stable | 32.49 - 72.82 | 52.65 | -23.2% |
| DDM - Multi | 36.48 - 62.17 | 45.86 | -33.1% |
| Market Cap (mil) | 5,434.49 |
| Beta | 1.54 |
| Outstanding shares (mil) | 79.22 |
| Enterprise Value (mil) | 5,579.29 |
| Market risk premium | 5.68% |
| Cost of Equity | 10.19% |
| Cost of Debt | 4.95% |
| WACC | 9.27% |