The Discounted Cash Flow (DCF) valuation of Kin and Carta PLC (KCT.L) is (42.88) GBP. With the latest stock price at 129.60 GBP, the upside of Kin and Carta PLC based on DCF is -133.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (52.76) - (40.98) | (42.88) |
| Upside | -140.7% - -131.6% | -133.1% |