KDC.VN
Kido Group Corp
Price:  
53.80 
VND
Volume:  
289,200.00
Viet Nam | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KDC.VN DCF Valuation - Growth Exit 5Y

-32.4%
Upside

What is the DCF valuation of KDC.VN??

The Discounted Cash Flow (DCF) valuation of Kido Group Corp (KDC.VN) is 36.34 VND. With the latest stock price at 53.80 VND, the upside of Kido Group Corp based on DCF is -32.4%.

Is KDC.VN a buy or a sell?

Based on the latest price of 53.80 VND and our DCF valuation, Kido Group Corp (KDC.VN) is a sell. selling KDC.VN stocks now will result in a potential gain of 32.4%.

Range Selected
WACC / Discount Rate 9.6% - 12.2% 10.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 25.22 - 58.80 36.34
Upside -53.1% - 9.3% -32.4%
53.80 VND
Stock Price
36.34 VND
Fair Price