The Discounted Cash Flow (DCF) valuation of KDDL Ltd (KDDL.NS) is 1,938.48 INR. With the latest stock price at 2,756.00 INR, the upside of KDDL Ltd based on DCF is -29.7%.
Based on the latest price of 2,756.00 INR and our DCF valuation, KDDL Ltd (KDDL.NS) is a sell. selling KDDL.NS stocks now will result in a potential gain of 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 12.9% - 15.8% | 14.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,635.97 - 2,405.09 | 1,938.48 |
| Upside | -40.6% - -12.7% | -29.7% |