The Discounted Cash Flow (DCF) valuation of KDDL Ltd (KDDL.NS) is 1,394.38 INR. With the latest stock price at 2,210.00 INR, the upside of KDDL Ltd based on DCF is -36.9%.
Based on the latest price of 2,210.00 INR and our DCF valuation, KDDL Ltd (KDDL.NS) is a sell. selling KDDL.NS stocks now will result in a potential gain of 36.9%.
| Range | Selected | |
| WACC / Discount Rate | 11.7% - 13.9% | 12.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,233.03 - 1,633.84 | 1,394.38 |
| Upside | -44.2% - -26.1% | -36.9% |