As of 2024-12-12, the Fair Value of Karolinska Development AB (KDEV.ST) is -0.53 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.02 SEK, the upside of Karolinska Development AB is -151.60%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 302.98 | -207.49 | 170.82 | -88.12 | 5.39 | 36.71 |
| YoY growth | 893.04% | -168.48% | 182.33% | -151.59% | 106.11% | 172.28% |
| Market Cap (mil) | 273.69 |
| P/E | |
| Forward P/E | 64.45x |
| EPS | -0.02 |
| Avg earnings growth rate | 172.28% |
| TTM earnings | -5.65 |