As of 2024-12-12, the Intrinsic Value of Karelian Diamond Resources PLC (KDR.L) is
-0.83 GBP. This KDR.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.25 GBP, the upside of Karelian Diamond Resources PLC is
-166.77%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.83 GBP
Intrinsic Value
KDR.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.83 - -0.83 |
-0.83 |
-166.77% |
P/E |
(1.43) - (1.38) |
(1.48) |
-218.2% |
DDM - Stable |
(1.87) - (11.46) |
(6.66) |
-633.1% |
DDM - Multi |
(1.99) - (9.68) |
(3.32) |
-365.6% |
KDR.L Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
1.61 |
Beta |
1.24 |
Outstanding shares (mil) |
1.29 |
Enterprise Value (mil) |
1.53 |
Market risk premium |
5.98% |
Cost of Equity |
7.79% |
Cost of Debt |
5.00% |
WACC |
7.57% |