As of 2024-10-07, the Intrinsic Value of Kimball Electronics Inc (KE) is 74.74 USD. This KE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.51 USD, the upside of Kimball Electronics Inc is 326.80%.

The range of the Intrinsic Value is 53.40 - 123.04 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	53.40 - 123.04	74.74	326.8%
DCF (Growth 10y)	67.03 - 144.66	91.07	420.1%
DCF (EBITDA 5y)	54.70 - 72.28	64.67	269.3%
DCF (EBITDA 10y)	66.12 - 91.28	79.07	351.6%
Fair Value	31.65 - 31.65	31.65	80.77%
P/E	25.98 - 32.97	30.28	72.9%
EV/EBITDA	(100.77) - 41.54	(39.66)	-326.5%
EPV	9.15 - 16.38	12.76	-27.1%
DDM - Stable	8.38 - 21.57	14.98	-14.5%
DDM - Multi	32.56 - 67.92	44.32	153.1%