The Discounted Cash Flow (DCF) valuation of Kiwetinohk Energy Corp (KEC.TO) is (38.89) CAD. With the latest stock price at 15.87 CAD, the upside of Kiwetinohk Energy Corp based on DCF is -345.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 32.0% | 20.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (169.81) - (25.22) | (38.89) |
| Upside | -1170.0% - -258.9% | -345.0% |