The Discounted Cash Flow (DCF) valuation of Kolibri Global Energy Inc (KEI.TO) is 12.63 CAD. With the latest stock price at 7.87 CAD, the upside of Kolibri Global Energy Inc based on DCF is 60.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.2% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.41 - 16.01 | 12.63 |
| Upside | 32.3% - 103.4% | 60.5% |