The Discounted Cash Flow (DCF) valuation of Kolibri Global Energy Inc (KEI.TO) is 13.02 CAD. With the latest stock price at 9.37 CAD, the upside of Kolibri Global Energy Inc based on DCF is 39.0%.
Based on the latest price of 9.37 CAD and our DCF valuation, Kolibri Global Energy Inc (KEI.TO) is a buy. buying KEI.TO stocks now will result in a potential gain of 39.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.6% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.50 - 20.82 | 13.02 |
| Upside | 1.4% - 122.2% | 39.0% |