KEI.TO
Kolibri Global Energy Inc
Price:  
10.93 
CAD
Volume:  
4,601.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KEI.TO DCF Valuation - Growth Exit 5Y

13.4%
Upside

Is KEI.TO a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Kolibri Global Energy Inc (KEI.TO) is 12.39 CAD. With the latest stock price at 10.93 CAD, the upside of Kolibri Global Energy Inc based on DCF is 13.4%. This means that KEI.TO is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 7.0% - 9.7% 8.3%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 9.95 - 16.34 12.39
Upside -9.0% - 49.5% 13.4%
10.93 CAD
Stock Price
12.39 CAD
Fair Price