The Discounted Cash Flow (DCF) valuation of Mulia Boga Raya PT (KEJU.JK) is 463.26 IDR. With the latest stock price at 590.00 IDR, the upside of Mulia Boga Raya PT based on DCF is -21.5%.
Based on the latest price of 590.00 IDR and our DCF valuation, Mulia Boga Raya PT (KEJU.JK) is a sell. selling KEJU.JK stocks now will result in a potential gain of 21.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 8.8% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 394.56 - 576.37 | 463.26 |
| Upside | -33.1% - -2.3% | -21.5% |