The Discounted Cash Flow (DCF) valuation of Kekrops SA (KEKR.AT) is (0.06) EUR. With the latest stock price at 1.58 EUR, the upside of Kekrops SA based on DCF is -103.8%.
Based on the latest price of 1.58 EUR and our DCF valuation, Kekrops SA (KEKR.AT) is a sell. selling KEKR.AT stocks now will result in a potential gain of 103.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.8% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.18) - 0.45 | (0.06) |
| Upside | -111.2% - -71.6% | -103.8% |