The Discounted Cash Flow (DCF) valuation of Kelt Exploration Ltd (KEL.TO) is 8.59 CAD. With the latest stock price at 6.01 CAD, the upside of Kelt Exploration Ltd based on DCF is 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.7% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.56 - 19.07 | 8.59 |
| Upside | -7.5% - 217.2% | 43.0% |