KEL.TO
Kelt Exploration Ltd
Price:  
5.95 
CAD
Volume:  
242,118.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KEL.TO DCF Valuation - Growth Exit 5Y

45.3%
Upside

The Discounted Cash Flow (DCF) valuation of Kelt Exploration Ltd (KEL.TO) is 8.64 CAD. With the latest stock price at 5.95 CAD, the upside of Kelt Exploration Ltd based on DCF is 45.3%.

Range Selected
WACC / Discount Rate 7.3% - 9.4% 8.3%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 5.92 - 16.23 8.64
Upside -0.5% - 172.7% 45.3%
5.95 CAD
Stock Price
8.64 CAD
Fair Price