The Discounted Cash Flow (DCF) valuation of Kemira Oyj (KEMIRA.HE) is 25.79 EUR. With the latest stock price at 18.60 EUR, the upside of Kemira Oyj based on DCF is 38.7%.
Based on the latest price of 18.60 EUR and our DCF valuation, Kemira Oyj (KEMIRA.HE) is a buy. buying KEMIRA.HE stocks now will result in a potential gain of 38.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.8% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.16 - 36.50 | 25.79 |
| Upside | 8.4% - 96.2% | 38.7% |