The Discounted Cash Flow (DCF) valuation of Kendrion NV (KENDR.AS) is 12.56 EUR. With the latest stock price at 11.18 EUR, the upside of Kendrion NV based on DCF is 12.4%.
Based on the latest price of 11.18 EUR and our DCF valuation, Kendrion NV (KENDR.AS) is a buy. buying KENDR.AS stocks now will result in a potential gain of 12.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.5% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.05 - 41.28 | 12.56 |
| Upside | -45.9% - 269.3% | 12.4% |