Is KER.PA undervalued or overvalued?
As of 2025-03-25, the Intrinsic Value of Kering SA (KER.PA) is 246.09 EUR. This KER.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 202.40 EUR, the upside of Kering SA is 21.60%. This means that KER.PA is undervalued by 21.60%.
The range of the Intrinsic Value is 132.98 - 569.59 EUR
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 132.98 - 569.59 | 246.09 | 21.6% |
| DCF (Growth 10y) | 129.56 - 500.80 | 226.63 | 12.0% |
| DCF (EBITDA 5y) | 196.41 - 243.76 | 226.59 | 12.0% |
| DCF (EBITDA 10y) | 217.42 - 275.23 | 250.33 | 23.7% |
| Fair Value | 46.18 - 46.18 | 46.18 | -77.18% |
| P/E | 88.66 - 126.72 | 107.69 | -46.8% |
| EV/EBITDA | 167.99 - 226.78 | 210.30 | 3.9% |
| EPV | 777.99 - 1,142.44 | 960.21 | 374.4% |
| DDM - Stable | 73.63 - 229.93 | 151.78 | -25.0% |
| DDM - Multi | 132.66 - 272.65 | 173.86 | -14.1% |
| Market Cap (mil) | 24,980.21 |
| Beta | 1.92 |
| Outstanding shares (mil) | 123.42 |
| Enterprise Value (mil) | 24,980.21 |
| Market risk premium | 5.82% |
| Cost of Equity | 8.16% |
| Cost of Debt | 4.25% |
| WACC | 6.21% |