The Discounted Cash Flow (DCF) valuation of Kernel Holding S.A. (KER.WA) is 17.49 PLN. With the latest stock price at 17.36 PLN, the upside of Kernel Holding S.A. based on DCF is 0.8%.
Based on the latest price of 17.36 PLN and our DCF valuation, Kernel Holding S.A. (KER.WA) is a buy. buying KER.WA stocks now will result in a potential gain of 0.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.1% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.30 - 28.73 | 17.49 |
| Upside | -29.1% - 65.5% | 0.8% |