KESORAMIND.NS
Kesoram Industries Ltd
Price:  
6.14 
INR
Volume:  
198,835.00
India | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KESORAMIND.NS Intrinsic Value

72,654.89 %
Upside

What is the intrinsic value of KESORAMIND.NS?

As of 2025-06-30, the Intrinsic Value of Kesoram Industries Ltd (KESORAMIND.NS) is 4,467.15 INR. This KESORAMIND.NS valuation is based on the model Peter Lynch Fair Value. With the current market price of 6.14 INR, the upside of Kesoram Industries Ltd is 72,654.89%.

Is KESORAMIND.NS undervalued or overvalued?

Based on its market price of 6.14 INR and our intrinsic valuation, Kesoram Industries Ltd (KESORAMIND.NS) is undervalued by 72,654.89%.

6.14 INR
Stock Price
4,467.15 INR
Intrinsic Value
Intrinsic Value Details

KESORAMIND.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (29.82) - (10.02) (14.49) -335.9%
DCF (Growth 10y) (6.96) - (15.51) (8.94) -245.6%
DCF (EBITDA 5y) (8.68) - (13.46) (1,234.50) -123450.0%
DCF (EBITDA 10y) (7.57) - (11.43) (1,234.50) -123450.0%
Fair Value 4,467.15 - 4,467.15 4,467.15 72,654.89%
P/E 2,841.10 - 6,379.07 4,342.06 70617.6%
EV/EBITDA 176.02 - 373.00 268.49 4272.8%
EPV 33.21 - 51.52 42.37 590.0%
DDM - Stable 308.94 - 568.92 438.93 7048.7%
DDM - Multi (1.31) - (2.07) (1.62) -126.4%

KESORAMIND.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,912.30
Beta 0.36
Outstanding shares (mil) 311.45
Enterprise Value (mil) 3,759.40
Market risk premium 8.31%
Cost of Equity 38.38%
Cost of Debt 10.70%
WACC 8.91%