As of 2025-07-19, the Intrinsic Value of TripSitter Clinic Ltd (KETA.CN) is -0.01 CAD. This KETA.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.06 CAD, the upside of TripSitter Clinic Ltd is -113.12%.
Based on its market price of 0.06 CAD and our intrinsic valuation, TripSitter Clinic Ltd (KETA.CN) is overvalued by 113.12%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.01 - -0.01 | -0.01 | -113.12% |
DDM - Stable | (0.02) - (0.12) | (0.07) | -233.4% |
DDM - Multi | (0.02) - (0.09) | (0.03) | -161.4% |
Market Cap (mil) | 0.37 |
Beta | 0.43 |
Outstanding shares (mil) | 6.66 |
Enterprise Value (mil) | 0.70 |
Market risk premium | 5.10% |
Cost of Equity | 6.82% |
Cost of Debt | 5.00% |
WACC | 5.32% |