As of 2025-12-06, the Intrinsic Value of TripSitter Clinic Ltd (KETA.CN) is -0.00 CAD. This KETA.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.10 CAD, the upside of TripSitter Clinic Ltd is -103.74%.
Based on its market price of 0.10 CAD and our intrinsic valuation, TripSitter Clinic Ltd (KETA.CN) is overvalued by 103.74%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.00 - -0.00 | -0.00 | -103.74% |
| DDM - Stable | (0.01) - (0.01) | (0.01) | -108.5% |
| DDM - Multi | (0.01) - (0.02) | (0.01) | -111.2% |
| Market Cap (mil) | 0.67 |
| Beta | 1.72 |
| Outstanding shares (mil) | 6.66 |
| Enterprise Value (mil) | 1.05 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.95% |
| Cost of Debt | 5.00% |
| WACC | 9.16% |