As of 2025-10-19, the Intrinsic Value of TripSitter Clinic Ltd (KETA.CN) is -0.00 CAD. This KETA.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.12 CAD, the upside of TripSitter Clinic Ltd is -103.12%.
Based on its market price of 0.12 CAD and our intrinsic valuation, TripSitter Clinic Ltd (KETA.CN) is overvalued by 103.12%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.00 - -0.00 | -0.00 | -103.12% |
DDM - Stable | (0.01) - (0.02) | (0.02) | -112.5% |
DDM - Multi | (0.01) - (0.03) | (0.02) | -115.9% |
Market Cap (mil) | 0.80 |
Beta | 0.92 |
Outstanding shares (mil) | 6.66 |
Enterprise Value (mil) | 1.18 |
Market risk premium | 5.10% |
Cost of Equity | 8.96% |
Cost of Debt | 5.00% |
WACC | 7.39% |