As of 2025-07-11, the Intrinsic Value of TripSitter Clinic Ltd (KETA.CN) is -0.01 CAD. This KETA.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.06 CAD, the upside of TripSitter Clinic Ltd is -120.99%.
Based on its market price of 0.06 CAD and our intrinsic valuation, TripSitter Clinic Ltd (KETA.CN) is overvalued by 120.99%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.01 - -0.01 | -0.01 | -120.99% |
DDM - Stable | (0.05) - (0.27) | (0.16) | -384.4% |
DDM - Multi | (0.05) - (0.19) | (0.07) | -233.0% |
Market Cap (mil) | 0.17 |
Beta | 0.36 |
Outstanding shares (mil) | 3.03 |
Enterprise Value (mil) | 0.50 |
Market risk premium | 5.10% |
Cost of Equity | 6.86% |
Cost of Debt | 5.00% |
WACC | 4.73% |