As of 2025-07-11, the Intrinsic Value of TripSitter Clinic Ltd (KETA.CN) is -0.01 CAD. This KETA.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.06 CAD, the upside of TripSitter Clinic Ltd is -120.99%.
Based on its market price of 0.06 CAD and our intrinsic valuation, TripSitter Clinic Ltd (KETA.CN) is overvalued by 120.99%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.01 - -0.01 | -0.01 | -120.99% |
| DDM - Stable | (0.05) - (0.27) | (0.16) | -384.4% |
| DDM - Multi | (0.05) - (0.19) | (0.07) | -233.0% |
| Market Cap (mil) | 0.17 |
| Beta | 0.36 |
| Outstanding shares (mil) | 3.03 |
| Enterprise Value (mil) | 0.50 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.86% |
| Cost of Debt | 5.00% |
| WACC | 4.73% |