As of 2025-06-08, the Fair Value of Kerry Express (Thailand) PCL (KEX.BK) is -8.02 THB. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.46 THB, the upside of Kerry Express (Thailand) PCL is -649.11%.
With the market price of 1.46 THB and our fair value calculation, Kerry Express (Thailand) PCL (KEX.BK) is not a good investment. Investing in KEX.BK stocks now will result in a potential loss of 649.11%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 1,405.03 | 46.92 | -2,829.84 | -3,880.64 | -5,911.31 | -2,233.97 |
| YoY growth | 5.76% | -96.66% | -6,131.47% | -37.13% | -52.33% | -1,262.37% |
| Market Cap (mil) | 5,117.26 |
| P/E | |
| Forward P/E |
| EPS | -1.60 |
| Avg earnings growth rate | -1,262.37% |
| TTM earnings | -5,619.90 |