The Discounted Cash Flow (DCF) valuation of Keystone Law Group PLC (KEYS.L) is 523.67 GBP. With the latest stock price at 477.50 GBP, the upside of Keystone Law Group PLC based on DCF is 9.7%.
Based on the latest price of 477.50 GBP and our DCF valuation, Keystone Law Group PLC (KEYS.L) is a buy. buying KEYS.L stocks now will result in a potential gain of 9.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 386.94 - 853.00 | 523.67 |
| Upside | -19.0% - 78.6% | 9.7% |