The Discounted Cash Flow (DCF) valuation of Keystone Law Group PLC (KEYS.L) is 442.15 GBP. With the latest stock price at 572.00 GBP, the upside of Keystone Law Group PLC based on DCF is -22.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.6% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 336.94 - 666.28 | 442.15 |
| Upside | -41.1% - 16.5% | -22.7% |