KEYS
Keysight Technologies Inc
Price:  
168.90 
USD
Volume:  
1,141,997.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KEYS Intrinsic Value

-39.00 %
Upside

As of 2024-12-11, the Intrinsic Value of Keysight Technologies Inc (KEYS) is 103.10 USD. This KEYS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 168.90 USD, the upside of Keysight Technologies Inc is -39.00%.

The range of the Intrinsic Value is 71.94 - 193.05 USD

168.90 USD
Stock Price
103.10 USD
Intrinsic Value
Intrinsic Value Details

KEYS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 71.94 - 193.05 103.10 -39.0%
DCF (Growth 10y) 77.54 - 193.15 107.68 -36.2%
DCF (EBITDA 5y) 116.89 - 169.03 141.55 -16.2%
DCF (EBITDA 10y) 111.93 - 173.75 139.70 -17.3%
Fair Value 17.69 - 17.69 17.69 -89.53%
P/E 139.40 - 217.69 175.59 4.0%
EV/EBITDA 128.57 - 182.65 161.33 -4.5%
EPV 55.23 - 78.36 66.80 -60.5%
DDM - Stable 29.24 - 105.20 67.22 -60.2%
DDM - Multi 49.26 - 143.68 74.08 -56.1%

KEYS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 29,310.91
Beta 2.15
Outstanding shares (mil) 173.54
Enterprise Value (mil) 29,304.91
Market risk premium 4.60%
Cost of Equity 9.75%
Cost of Debt 4.37%
WACC 9.40%