KEYS
Keysight Technologies Inc
Price:  
157.30 
USD
Volume:  
937,044.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KEYS Intrinsic Value

%
Upside

As of 2024-05-18, the Intrinsic Value of Keysight Technologies Inc (KEYS) is 156.00 USD. This KEYS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 157.30 USD, the upside of Keysight Technologies Inc is %.

The range of the Intrinsic Value is 109.55 - 285.78 USD

157.30 USD
Stock Price
156.00 USD
Intrinsic Value
Intrinsic Value Details

KEYS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 109.55 - 285.78 156.00 -0.8%
DCF (Growth 10y) 132.12 - 328.39 184.34 17.2%
DCF (EBITDA 5y) 177.11 - 251.14 209.27 33.0%
DCF (EBITDA 10y) 189.71 - 288.79 231.77 47.3%
Fair Value 138.78 - 138.78 138.78 -11.78%
P/E 175.30 - 299.22 235.62 49.8%
EV/EBITDA 167.17 - 257.60 202.63 28.8%
EPV 63.29 - 87.66 75.47 -52.0%
DDM - Stable 47.46 - 164.46 105.96 -32.6%
DDM - Multi 77.80 - 215.55 115.05 -26.9%

KEYS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 27,458.29
Beta 1.65
Outstanding shares (mil) 174.56
Enterprise Value (mil) 27,530.29
Market risk premium 4.60%
Cost of Equity 9.61%
Cost of Debt 4.40%
WACC 9.24%